DCF Calculator & Target Price
Discounted Cash Flow + Peer Valuation
Target Company
Historical Free Cash Flow (10 yrs incl. current)
Enter FCF for the last 10 years including the current year (Year 0). Annual fiscal year or TTM.
Calculated Growth Rates (auto)
Auto-derived from your FCF history; used to project future FCF.
WACC Components
Mkt Value Equity = Price × Shares. Mkt Value Debt = Total Debt.
Balance Sheet Adjustments
Peer Company Valuation
Peer Company 1
Peer Company 2
Peer Company 3
Target Company Metrics (for peer comparison)
DCF Valuation
Total Enterprise Value-
Equity Value-
DCF Fair Value / Share-
Current Price-
Upside / Downside-
Peer Valuation
Average P/S Multiple-
Average EV/EBITDA Multiple-
Target Price (P/S based)-
Target Price (EV/EBITDA based)-
Average Peer Target-
Final Recommendation
Blended Target (50% DCF + 50% Peer)-
Total Potential Return-
Methodology: DCF discounts projected future cash flows to present value. Peer analysis uses comparable P/S and EV/EBITDA multiples. The blended target averages both methods.
